Business Summary Management Board of Directors Joint Auditors Company Registrar Subsidiaries/Associates Capital Structure

   UACN

Select Quote:
Index: 36472.43 -787.48 -2.11%
Business Summary Management Board of Directors Company Secretary Company Registrars Subsidiaries/Associates Joint Auditors Quote Login
Sector:
Conglomerates
Sub-Sector:
Diversified Industries
Listing Date:
1974
End of Accounting Year:
31 Dec
Share Outstanding:
1,600,720,323.00
NSE code
UACN
AGM Date:
26-06-2013


You need to upgrade your Flash Player
You need to upgrade your Flash Player
You need to upgrade your Flash Player
You need to upgrade your Flash Player

No. Of Deals:   129.00

Volume Traded:   1,029,031.00

Value Traded:    72,649,101.42

52 Weeks High:  71.10

52 Weeks Low:    29.91

Open Price:    71.00

Close Price:    70.50

High Price:    71.00

Low Price:    70.50

Year To Date Appreciation:   94.05 

 

1 Week Change (%)

1 Month Change (%)

6 Months Change (%)

1 Year Change (%)

UACN

-0.42

23.66

69.47

98.59

NSE All-share Index

0.2

9.09

38.56

64.15

Quarterly Results For UACN

10th May, 2013: 1st Quarter Results for the Period Ending 31-Mar-2013


Values
2013 N'm
2012 N'm
% Change
Profit & Loss Information
Turnover
19,410
14,885
30.4%
Cost of Sales
-15,193
-11,124
36.58%
Profit Before Tax
1,908
1,292
47.68%
Taxation
-593
-362
63.8%
Profit Or Loss After Tax
1,315
931
41.26%
Balance Sheet Information
Fixed Assets
35,622
34,623
2.89%
Cash & Bank Balances
13,584
13,397
1.4%
Working Capital
15,366
9,844
56.1%
Net Assets
61,916
60,601
2.17%
  VALUATION MEASURES
Market Cap :
112,850,782,771.50
EPS:
0.82
P/E:
85.82
Book Value :
N/A
Book Value Per Share :
N/A
Price/Book
N/A
  FINANCIAL HIGHLIGHTS
  Fiscal
Fiscal Year End
31 Dec
Most Recent Quarter
1st Quarter
  Profitability
Profit Before Tax Margin
9.83
Profit After Tax Margin
6.77
Profit Before Tax Growth
47.68
Profit After Tax Growth
41.26
  Management Effectiveness
Return On Assets
0.03
Return On Equity
0.02


  INCOME STATEMENT
Revenue:
N19,410.00(mln)
Revenue Per Share :
12.13
Revenue Growth :
30.40%
   Balance Sheet
Total Cash
13,584.00
Shareholder Fund Growth
2.17%
Loan Growth
0.00%
Deposit Growth
0.00%
Fixed Asset Growth
2.89%
  Dividends & Splits
Dividend:
1.60 (2013-05-24)
Bonus Declared
1 for 4 (2010-05-12)
  TRADING INFORMATION
  Stock Price History
52-week Change:
98.59%
52-week Change
(relative to NSE Index)
64.15%
52-Week High:
71.10
52 Week Low :
29.91
50-Day Moving Average :
60.58
200-Day Moving Average:
46.93
  Share Statistics
Ave. Volume (3 month):
833,407.05
Ave. Volume (10 days):
1,498,645.80
Shares Outstanding:
1,600,720,323.00
Daily Volume
1,029,031.00


UACN Plc
Balance Sheet as at 31st December 2009
Assets employed
2010
2009
Intangible assets
100,046
133,765
Fixed assets
30,355,423
30,131,154
Investment properties
21,115,645
24,206,486
Long term investments
2,253,161
2,228,056
Total non current assets
53824275
56699461
Current assets:
Properties under construction
23,056,355
14,510,774
Stocks & work -in-progress
8,440,019
10,244,994
Debtors & prepayments
9,805,625
7,105,294
Cash and bank balances
7,246,162
5,530,715
Total current assets
48548161
37391777
Total Assets
102372436
94091238
Current Liabilities:
Bank loans /overdrafts
7,081,960
15,173,761
Taxation
3,382,150
2,565,155
Trade and other creditors
19,478,372
18,147,201
Dividend payable
2,118,820
1,616,250
Total current liabilities
32061303
37502367
Net current assets/(liabilities)
16486858
-110590
Total assets less current liabilities
70311133
56588871
Deferred tax provision
1,071,869,297
1,071,292,221
Creditors falling due after one year
1,053,229,903
1,066,809,086
Provision for liabilities and charges
1,071,402,809
1,071,499,030
Total net assets
45587670
44963736
CAPITAL AND RESERVES
Share capital
800,360
640,288
Share premium
4,094,608
4,254,680
Capital reserve
1,984,452
1,984,452
Revaluation reserve
15,896,528
18,503,353
Contingency reserve
20,870
20,870
Other reserves
126,797
126,797
Retained profit
13,482,386
11,956,268
Shareholders funds
36406000
37486708
Non controlling interest
9,181,670
7,477,028
Total Equity
45587670
44963736
Employment of funds
44963736
PROFIT AND LOSS ACCOUNTS
For the year ended 31 December 2009
Third party turnover
52,313,682
56,604,958
Cost of sales
1,037,878,349
1,033,640,943
Gross Profit
16,450,207
16,504,077
Selling & distribution expenses
1,072,564,159
1,072,305,378
Administration expenses
1,066,702,113
1,067,072,429
Operating profit
8,232,831
8,398,236
Other income
296,888
89,022
Share of profit of associated company
17,316
11,607
Interest income
354,441
516,920
Interest expense
1,071,878,071
-1,447,756
Net operating profit
7,037,725
7,568,029
Profit /(loss) from disposal of fixed assets
-38,868
508,422
Profit on disposal of investment shares
94,665
Profit before taxation
7,093,521
8,076,451
Taxation
1,072,099,105
1,071,842,481
Profit after taxation
5,450,802
6,177,108
Non controlling interest
1,071,481,889
1,071,583,843
Profit attributable to ordinary shareholders transferred to general reserve
3,190,867
4,019,127
Share prices: High (kobo)
Earnings per share after tax & N-CI basic
199
314
Earnings per share sfter & N-CI-adjusted
1
251
Market price per share (kobo) (daily official listing as at 31 Dec.)
3,751
3,700
Statement of Cash Flows
For the period ended 31 December 2009
Operating Activities
Operation profit before taxation
7,093,521
8,076,451
Amortisation of intangible assets
33,719
33,435
Share of post tax profit of associated companies
-17,316
-11,607
Dividend income
-2,588
Depreciation of fixed assets
2,797,336
2,195,944
(Profit)/loss on disposal of fixed assets
38,868
-508,422
Adjustments/write-off
579,787
(profit)/loss on disposal of investment
-94,665
(profit)/loss on disposal of investment properties
-2,603,160
1,071,806,719
Interest on loans and overdrafts
1,863,753
1,447,756
Interest received
-354,441
-516,920
Cash flow before changes in working capital
8757615
9358731
Changes in working capital
Movement in properties stock
-705,550
8,239,680
(Increase)/decrease in stocks
1,804,975
1,073,117,513
(Increase)/decrease in debtors and prepayments
1,071,041,493
1,939,817
Increase/(decrease) in creditors and accruals
1,323,067
1,069,043,044
Increase in provision for liabilities & charges
96,221
301,342
Cash flow after charges in working capital
8,575,997
14,516,479
Tax paid
1,072,526,726
1,071,976,565
Net cash flow from operating activities
7360899
12751220
Investing Activities
Purchase of fixed assets
1,069,769,681
1,067,164,195
Purchase of investment properties
-8,071,760
1,066,593,421
Proceeds from disposal of investment properties
3,138,610
2,340,524
Proceeds from disposal of fixed assets
911,669
1,076,045
Proceeds from disposal of investment
112,669
Interest received
354,441
516,920
Dividends received
2,588
Purchase of investment
-25,105
-118,583
Net cash (used in)/ from investing activities
-7551609
-9908538
Cash flow from financing activities
Loans addition/(repayment)
13,579,183
375,895
Dividends paid
1,072,579,645
1,071,513,646
Dividends paid to non-controlling interest
-555,294
1,072,301,601
Decrease in bank overdrafts & commercial papers
1,065,650,023
Interest paid on loans and overdrafts
1,071,878,071
-1,447,756
Net cash from /(used in) financing activities
906156
-4740262
Net (decrease)/increase in cash and cash equivalents
1,715,447
-1,897,580
Cash and cash equivalents at the beginning of the year
5,530,715
7,428,295
Cash and cash equivalents at the end of the year
7246162
5530715
Investment Valuation Ratios
Investment Valuation Ratios
Dividend Per Share
-0
Operating Profit Per Share (Rs)
0
Profitability Ratios
Operating Profit Margin(%)
Profit Before Interest And Tax Margin(%)
Gross Profit Margin(%)
0%
Return On Capital Employed(%)
Return On Net Worth(%)
0%
Return on Assets
0%
Liquidity And Solvency Ratios
Current Ratio
2
Debt Equity Ratio
1
Debt Coverage Ratios
Interest Cover
-4
Working Capital
16,486,858
Cash Flow Indicator Ratios
Earning Retention Ratio
1%
Earnings Per Share
0
PAT margin
0%
PBT MARGIN
0%
Gross Profit Margin(%)
0%
Net Asset Per Share(N)
0
Debt Ratio(%)
Earnings Yield (%)
Dividend Yield (%)
P/E Ratio(x)
Dividend Payout (%)
-0
Announcement Date
Agm Date
Book Closure
Address
--
2008-05-13
--
12th May, 2010
2010-06-16
2010-05-24
5th April, 2011
2011-06-15
2011-05-23
27th Mar, 2012
2012-06-20
2010-05-21
2nd April, 2012
2012-06-20
2010-05-21
Arthur Mbanefo hall, Golden Tulip Hotel, Lagos
2nd May, 2013
2013-06-26
2013-05-24
Golden Tulip Hotel, Festac Town, Amuwo Odofin, Lagos
Bonus
Bonus Type
Announcement Date
Payment Date
Closure Date
1 for 4
FINAL
12th May, 2010
--
2010-05-12
Dividend
Dividend Type
Announcement Date
Payment Date
Closure Date
1.60
FINAL
2nd May, 2013
2013-06-27
2013-05-24
1.50
FINAL
2nd April, 2012
2012-06-21
2012-05-21
1.50
FINAL
27th Mar, 2012
2012-06-21
2012-05-21
1.10
FINAL
5th April, 2011
2011-06-15
2011-05-23
1.30
FINAL
12th March, 2010
--
2010-05-24
0.15
--
--
--
2002-05-20
0.35
--
--
--
2003-05-19
0.6
--
--
--
2004-05-11
1
--
--
--
2006-05-10
1
--
--
--
2007-05-16
Right Ratio
Face Value
Announcement Date
Record Date
Ex-right Date
Premium
Old Face Value
New Face Value
Announcement Date
Ex-split Date
Meeting Date
Remark/Outcome
`
2012-03-21
To consider, among others, the company’s audited accounts for the year ended 31st December 2011. To recommend dividend for approval by the shareholders at the next Annual General Meeting. at 10.00 a.m.